YearTSPFIAFIATSPFIAFIA
Acct BalanceAcct BalanceAcct DifferenceAnnual IncomeAnnual IncomeIncome Difference
1$344,250 $357,750 $13,500 NANANA
2$351,135 $379,215 $28,080 NANANA
3$358,158 $401,968 $43,810 NANANA
4$365,321 $426,086 $60,765 NANANA
5$372,627 $451,651 $79,024 $18,631 $22,583 $3,952
6$361,076 $454,812 $93,736 $18,054 $22,741 $4,687
7$349,882 $457,995 $108,113 $17,494 $22,900 $5,406
8$339,036 $461,201 $122,165 $16,952 $23,060 $6,108
9$328,526 $464,429 $135,903 $16,426 $23,221 $6,795
10$318,342 $467,680 $149,338 $15,917 $23,384 $7,467
11$308,474 $470,954 $162,480 $15,424 $23,548 $8,124
12$298,911 $474,250 $175,339 $14,946 $23,712 $8,766
13$289,644 $477,570 $187,926 $14,482 $23,878 $9,396
14$280,665 $480,914 $200,249 $14,033 $24,046 $10,013
15$271,965 $484,280 $212,315 $13,598 $24,214 $10,616
16$263,534 $487,670 $224,136 $13,177 $24,384 $11,207
17$255,364 $491,083 $235,719 $12,768 $24,554 $11,786
18$247,448 $494,521 $247,073 $12,372 $24,726 $12,354
19$239,778 $497,983 $258,205 $12,768 $24,899 $12,910
20$232,345 $501,469 $269,124 $12,372 $25,073 $13,456
YearTSPFIAFIA PlusTSPFIAFIA Plus
Acct BalanceAcct BalanceAcct DifferenceAnnual IncomeAnnual IncomeIncome Difference
1$270,000 $337,500 $67,500 NANANA
2$286,200 $357,750 $71,550 NANANA
3$303,372 $379,215 $75,843 NANANA
4$321,574 $401,968 $80,394 NANANA
5$340,868 $426,086 $85,218 $17,043 $21,304 $4,261
6$343,254 $429,069 $85,815 $17,163 $21,453 $4,290
7$345,656 $432,073 $86,417 $17,283 $21,604 $4,321
8$348,075 $435,097 $87,022 $17,404 $21,755 $4,351
9$350,511 $438,143 $87,632 $17,526 $21,907 $4,381
10$266,388 $416,236 $149,848 $13,319 $20,812 $7,493
11$268,253 $419,149 $150,896 $13,413 $20,957 $7,544
12$270,130 $422,084 $151,954 $13,506 $21,104 $7,598
13$272,021 $425,039 $153,018 $13,601 $21,252 $7,651
14$273,925 $428,014 $154,089 $13,696 $21,401 $7,705
15$275,843 $431,010 $155,167 $13,792 $21,550 $7,758
16$277,774 $434,028 $156,254 $13,889 $21,701 $7,812
17$279,718 $437,067 $157,349 $13,986 $21,853 $7,867
18$281,676 $440,127 $158,451 $14,084 $22,006 $7,922
19$283,648 $443,208 $159,560 $14,182 $22,160 $7,978
20$285,634 $446,311 $160,677 $14,282 $22,316 $8,034